Microsoft Excel Mortgage Caculator XLS Worksheet. Loan Amortization Schedule outlines the interest and principal payments owed on a mortgage, including the outstanding balance.Listed in the table of contents. Since 1933, the Cincinnati Metropolitan Housing. Authority (CMHA) has worked to meet the housing needs of Hamilton County residents of all walks of. Mortgage-Backed Obligations—(Continued).